| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 376 600 € | - | - | - | - | - | - | 208 129 € | 168 471 € | 0 € | 134 612 € | 122 € | 2 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 33 979 € | 1250 € | 32 729 € | - | 0 € | 32 729 € |
| 2020 | 427 848 € | - | - | - | - | - | - | 214 908 € | 212 940 € | 0 € | 126 589 € | 772 € | 789 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 86 334 € | 191 € | 86 143 € | - | 0 € | 86 143 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2021 | 62 370 € | 8000 € | 406 002 € | 24 € | 476 396 € | 0 € | 0 € | 10 235 € | 10 235 € | 486 631 € | - | 23 550 € | 184 662 € | 0 € | 278 419 € | 486 631 € | 486 631 € |
| 2020 | 42 079 € | 8000 € | 438 208 € | 24 € | 488 311 € | 0 € | 0 € | 9685 € | 9685 € | 497 996 € | - | 34 344 € | 207 962 € | 0 € | 255 690 € | 497 996 € | 497 996 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2021 | Not available | |||
| 2020 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2023 | 680 € | 95.8% | 100 € | 600 € | 1-75% |
| 2022 | 16 240 € | - | 5330 € | 12 880 € | 4 |