| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 137 509 € | - | - | - | - | - | - | 70 622 € | 66 887 € | 4209 € | 10 465 € | 0 € | 4652 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 47 561 € | 0 € | 47 561 € | - | 0 € | 47 561 € |
| 2023 | 254 353 € | - | - | - | - | - | - | 80 362 € | 173 991 € | 7884 € | 11 460 € | 0 € | 5874 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 148 773 € | 8750 € | 140 023 € | - | 0 € | 140 023 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 27 013 € | 460 502 € | 45 513 € | 6468 € | 539 496 € | 0 € | 0 € | 54 691 € | 54 691 € | 594 187 € | - | 1884 € | 0 € | 0 € | 592 303 € | 594 187 € | 594 187 € |
| 2023 | 68 108 € | 440 502 € | 95 348 € | 6468 € | 610 426 € | 0 € | 0 € | 1780 € | 1780 € | 612 206 € | - | 464 € | 0 € | 0 € | 611 742 € | 612 206 € | 612 206 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4810 € | 66.8% | 1960 € | 3160 € | 20% |
| 2023 | 14 500 € | 94.6% | 1680 € | 4060 € | 20% |
| 2022 | 7450 € | - | 2480 € | 4930 € | 2 |