| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 751 689 € | - | - | - | - | - | - | 630 140 € | 121 549 € | 669 € | 9760 € | 6178 € | 115 292 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2006 € | 0 € | 2006 € | - | 0 € | 2006 € |
| 2023 | 428 136 € | - | - | - | - | - | - | 265 153 € | 162 983 € | 589 € | 11 702 € | 0 € | 11 699 € | 0 € | 0 € | 0 € | - | 112 € | - | - | 138 881 € | 0 € | 138 881 € | - | 0 € | 138 881 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 133 867 € | 0 € | 115 432 € | 131 € | 249 430 € | 0 € | 0 € | 56 292 € | 56 292 € | 305 722 € | - | 85 761 € | 0 € | 0 € | 219 961 € | 305 722 € | 305 722 € |
| 2023 | 56 201 € | 0 € | 190 133 € | 3351 € | 249 685 € | 0 € | 0 € | 7795 € | 7795 € | 257 480 € | - | 37 029 € | 0 € | 0 € | 220 451 € | 257 480 € | 257 480 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -21 440 € | 2483.1% | 8480 € | 17 810 € | 4-20% |
| 2023 | -830 € | 75.3% | 7160 € | 16 920 € | 5+67% |
| 2022 | -3360 € | - | 1400 € | 7270 € | 3 |