| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 719 648 € | - | - | - | - | - | - | 464 206 € | 255 442 € | 133 441 € | 46 772 € | 0 € | 0 € | 0 € | 0 € | 5270 € | - | 223 166 € | - | - | -142 667 € | 0 € | -142 667 € | - | 0 € | -142 667 € |
| 2023 | 435 147 € | - | - | - | - | - | - | 670 763 € | -235 616 € | 40 632 € | 25 323 € | 0 € | 0 € | 0 € | 0 € | 52 756 € | - | 187 237 € | - | - | -436 052 € | 0 € | -436 052 € | - | 0 € | -436 052 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 3351 € | 0 € | 29 613 € | 1 164 553 € | 1 197 517 € | 0 € | 0 € | 473 894 € | 473 894 € | 1 671 411 € | - | 3 559 614 € | 0 € | 0 € | -1 888 203 € | 1 671 411 € | 1 671 411 € |
| 2023 | 3225 € | 0 € | 22 692 € | 803 348 € | 829 265 € | 0 € | 0 € | 502 140 € | 502 140 € | 1 331 405 € | - | 3 076 941 € | 0 € | 0 € | -1 745 536 € | 1 331 405 € | 1 331 405 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 12 500 € | 22.3% | 1050 € | 2040 € | 10% |
| 2023 | 16 090 € | 1429.8% | 1030 € | 2910 € | 10% |
| 2022 | -1210 € | - | 280 € | 600 € | 1 |