| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 22 229 € | - | - | - | - | - | - | 9167 € | 13 062 € | 12 906 € | 781 € | 0 € | 18 € | 0 € | 0 € | 2 € | - | 386 € | - | - | -1027 € | 0 € | -1027 € | - | 0 € | -1027 € |
| 2023 | 17 368 € | - | - | - | - | - | - | 3672 € | 13 696 € | 12 405 € | 415 € | 175 € | 6 € | 0 € | 0 € | 0 € | - | 814 € | - | - | 231 € | 0 € | 231 € | - | 0 € | 231 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 3321 € | 0 € | 2776 € | 409 € | 6506 € | 0 € | 0 € | 1297 € | 1297 € | 7803 € | - | 24 918 € | 6017 € | 0 € | -23 132 € | 7803 € | 7803 € |
| 2023 | 2532 € | 0 € | 2684 € | 0 € | 5216 € | 0 € | 0 € | 9079 € | 9079 € | 14 295 € | - | 28 955 € | 7446 € | 0 € | -22 106 € | 14 295 € | 14 295 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5600 € | 52.2% | 240 € | 1580 € | 10% |
| 2023 | 3680 € | 40.0% | 0 € | 790 € | 10% |
| 2022 | 6130 € | - | 180 € | 2360 € | 1 |