| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 114 778 € | - | - | - | - | - | - | 87 377 € | 27 401 € | 0 € | 0 € | 160 € | 62 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 27 499 € | 3750 € | 23 749 € | - | 0 € | 23 749 € |
| 2023 | 95 877 € | - | - | - | - | - | - | 67 359 € | 28 518 € | 0 € | 0 € | 0 € | 1149 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 27 369 € | 6075 € | 21 294 € | - | 0 € | 21 294 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 49 226 € | 0 € | 13 875 € | 0 € | 63 101 € | 0 € | 0 € | 2339 € | 2339 € | 65 440 € | - | 15 389 € | 0 € | 0 € | 50 051 € | 65 440 € | 65 440 € |
| 2023 | 40 864 € | 0 € | 12 675 € | 0 € | 53 539 € | 0 € | 0 € | 1907 € | 1907 € | 55 446 € | - | 14 144 € | 0 € | 0 € | 41 302 € | 55 446 € | 55 446 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 52 880 € | 24.2% | 8970 € | 17 130 € | 30% |
| 2023 | 42 570 € | 23.8% | 6810 € | 13 390 € | 30% |
| 2022 | 34 380 € | - | 4760 € | 10 040 € | 3 |