| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 51 945 € | - | - | - | - | - | - | 25 622 € | 26 323 € | 0 € | 4950 € | 0 € | 200 € | 0 € | 0 € | 4815 € | - | 0 € | - | - | 25 988 € | 622 € | 25 366 € | - | 0 € | 25 366 € |
| 2023 | 47 039 € | - | - | - | - | - | - | 20 277 € | 26 762 € | 0 € | 5147 € | 0 € | 8 € | 0 € | 0 € | 231 € | - | 0 € | - | - | 21 838 € | 0 € | 21 838 € | - | 0 € | 21 838 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 167 446 € | 0 € | 6750 € | 0 € | 174 196 € | 0 € | 0 € | 12 707 € | 12 707 € | 186 903 € | - | 103 719 € | 15 651 € | 0 € | 67 533 € | 186 903 € | 186 903 € |
| 2023 | 132 062 € | 0 € | 6360 € | 0 € | 138 422 € | 0 € | 0 € | 15 256 € | 15 256 € | 153 678 € | - | 92 723 € | 15 651 € | 0 € | 45 304 € | 153 678 € | 153 678 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 7510 € | 5.5% | 560 € | 2700 € | 20% |
| 2023 | 7950 € | 32.9% | 290 € | 2340 € | 20% |
| 2022 | 5980 € | - | 90 € | 1520 € | 2 |