| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 232 406 € | - | - | - | - | - | - | 0 € | 232 406 € | 229 236 € | 2401 € | 3876 € | 13 806 € | 0 € | 0 € | 498 € | - | 0 € | - | - | -8663 € | 0 € | -8663 € | - | 0 € | -8663 € |
| 2023 | 235 127 € | - | - | - | - | - | - | 0 € | 235 127 € | 209 094 € | 3653 € | 0 € | 14 225 € | 0 € | 0 € | 15 € | - | 0 € | - | - | 8170 € | 0 € | 8170 € | - | 0 € | 8170 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 55 859 € | 0 € | 59 768 € | 20 972 € | 136 599 € | 5700 € | 84 € | 777 909 € | 783 693 € | 920 292 € | - | 242 044 € | 642 954 € | 0 € | 35 294 € | 920 292 € | 920 292 € |
| 2023 | 48 828 € | 0 € | 192 602 € | 21 220 € | 262 650 € | 5700 € | 128 € | 751 506 € | 757 334 € | 1 019 984 € | - | 154 574 € | 821 454 € | 0 € | 43 956 € | 1 019 984 € | 1 019 984 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 42 630 € | 0.2% | 8960 € | 13 540 € | 50% |
| 2023 | 42 700 € | 4.8% | 8020 € | 11 520 € | 50% |
| 2022 | 44 830 € | - | 7640 € | 13 320 € | 5 |