| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 126 434 € | - | - | - | - | - | - | 104 085 € | 22 349 € | 0 € | 11 656 € | 0 € | 0 € | 0 € | 0 € | 13 264 € | - | 9558 € | - | - | 14 399 € | 0 € | 14 399 € | - | 0 € | 14 399 € |
| 2023 | 115 750 € | - | - | - | - | - | - | 15 100 € | 100 650 € | 0 € | 2310 € | 0 € | 0 € | 0 € | 0 € | 16 222 € | - | 0 € | - | - | 114 562 € | 0 € | 114 562 € | - | 0 € | 114 562 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 474 161 € | 0 € | 12 584 € | 0 € | 486 745 € | 0 € | 0 € | 52 010 € | 52 010 € | 538 755 € | - | 441 029 € | 0 € | 0 € | 97 726 € | 538 755 € | 538 755 € |
| 2023 | 194 305 € | 0 € | 293 731 € | 0 € | 488 036 € | 0 € | 0 € | 56 496 € | 56 496 € | 544 532 € | - | 461 205 € | 0 € | 0 € | 83 327 € | 544 532 € | 544 532 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 67 500 € | 2940.5% | 7570 € | 13 360 € | 20% |
| 2023 | 2220 € | 70.0% | 1580 € | 3460 € | 20% |
| 2022 | 7410 € | - | 1620 € | 3390 € | 2 |