| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 36 310 € | - | - | - | - | - | - | 34 229 € | 2081 € | 3471 € | 1125 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2515 € | 0 € | -2515 € | - | 0 € | -2515 € |
| 2023 | 39 267 € | - | - | - | - | - | - | 33 941 € | 5326 € | 7730 € | 697 € | 1042 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2059 € | 0 € | -2059 € | - | 0 € | -2059 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 214 € | 0 € | 5976 € | 0 € | 6190 € | 0 € | 0 € | 0 € | 0 € | 6190 € | - | 173 512 € | 0 € | 0 € | -167 322 € | 6190 € | 6190 € |
| 2023 | 476 € | 0 € | 4684 € | 0 € | 5160 € | 0 € | 0 € | 0 € | 0 € | 5160 € | - | 169 967 € | 0 € | 0 € | -164 807 € | 5160 € | 5160 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 210 € | 70.0% | 100 € | 160 € | 10% |
| 2023 | 700 € | 250.0% | 80 € | 140 € | 10% |
| 2022 | 200 € | - | 70 € | 110 € | 1 |