| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 28 835 € | - | - | - | - | - | - | 4811 € | 24 024 € | 22 338 € | 126 € | 1000 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2560 € | 0 € | 2560 € | - | 0 € | 2560 € |
| 2024 | 12 092 € | - | - | - | - | - | - | 507 € | 11 585 € | 10 412 € | 8 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1165 € | 0 € | 1165 € | - | 0 € | 1165 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 1347 € | 0 € | 484 € | 750 € | 2581 € | 0 € | 0 € | 0 € | 0 € | 2581 € | - | 290 € | 530 € | 0 € | 1761 € | 2581 € | 2581 € |
| 2024 | 726 € | 0 € | 463 € | 1750 € | 2939 € | 0 € | 0 € | 0 € | 0 € | 2939 € | - | 310 € | 2263 € | 0 € | 366 € | 2939 € | 2939 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3010 € | 13.2% | 50 € | 2950 € | 20% |
| 2023 | 2660 € | 27.9% | 120 € | 2530 € | 2-33% |
| 2022 | 2080 € | - | 210 € | 1850 € | 3 |