| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 217 258 € | - | - | - | - | - | - | 205 172 € | 12 086 € | 11 172 € | 1289 € | 0 € | 2771 € | 0 € | 0 € | 0 € | - | 1277 € | - | - | -4423 € | 0 € | -4423 € | - | 0 € | -4423 € |
| 2023 | 228 055 € | - | - | - | - | - | - | 216 197 € | 11 858 € | 10 470 € | 1516 € | 28 € | 2223 € | 0 € | 0 € | 0 € | - | 2630 € | - | - | -4953 € | 0 € | -4953 € | - | 0 € | -4953 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1298 € | 0 € | 118 € | 66 453 € | 67 869 € | 0 € | 0 € | 8054 € | 8054 € | 75 923 € | - | 111 129 € | 0 € | 0 € | -35 206 € | 75 923 € | 75 923 € |
| 2023 | 0 € | 0 € | 61 € | 48 689 € | 48 750 € | 0 € | 0 € | 20 399 € | 20 399 € | 69 149 € | - | 99 931 € | 0 € | 0 € | -30 782 € | 69 149 € | 69 149 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 24 520 € | 40.7% | 3730 € | 17 170 € | 7-13% |
| 2023 | 41 330 € | 37.5% | 4780 € | 25 340 € | 80% |
| 2022 | 30 060 € | - | 4380 € | 24 270 € | 8 |