| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 971 524 € | - | - | - | - | - | - | 955 599 € | 15 925 € | 31 238 € | 29 981 € | 0 € | 111 263 € | 0 € | 0 € | 776 € | - | 196 € | - | - | -155 977 € | 0 € | -155 977 € | - | 0 € | -155 977 € |
| 2024 | 30 796 € | - | - | - | - | - | - | 53 310 € | -22 514 € | 2090 € | 28 726 € | 11 900 € | 0 € | 0 € | 0 € | 5221 € | - | 648 € | - | - | -36 857 € | 0 € | -36 857 € | - | 0 € | -36 857 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 1 000 000 € | 0 € | 9080 € | 0 € | 1 009 080 € | 270 € | 7070 € | 1 387 500 € | 1 394 840 € | 2 403 920 € | - | 74 383 € | 1 869 906 € | 0 € | 459 631 € | 2 403 920 € | 2 403 920 € |
| 2024 | 253 903 € | 0 € | 4508 € | 0 € | 258 411 € | 270 € | 7523 € | 2 395 328 € | 2 403 121 € | 2 661 532 € | - | 6092 € | 2 039 832 € | 0 € | 615 608 € | 2 661 532 € | 2 661 532 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 134 120 € | 1337.5% | 114 590 € | 6560 € | 30% |
| 2023 | 9330 € | 402.9% | 970 € | 4970 € | 3+50% |
| 2022 | -3080 € | - | 1310 € | 2310 € | 2 |