| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 504 500 € | - | - | - | - | - | - | 185 794 € | 318 706 € | 0 € | 100 928 € | 570 € | 0 € | 0 € | 0 € | 0 € | - | 138 € | - | - | 218 210 € | 56 992 € | 161 218 € | - | 0 € | 161 218 € |
| 2023 | 717 100 € | - | - | - | - | - | - | 153 770 € | 563 330 € | 0 € | 116 056 € | 2581 € | 0 € | 0 € | 0 € | 0 € | - | 117 € | - | - | 449 738 € | 55 732 € | 394 006 € | - | 0 € | 394 006 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 617 526 € | 100 € | 37 615 € | 0 € | 655 241 € | 0 € | 0 € | 20 053 € | 20 053 € | 675 294 € | - | 85 112 € | 0 € | 0 € | 590 182 € | 675 294 € | 675 294 € |
| 2023 | 373 423 € | 0 € | 344 067 € | 0 € | 717 490 € | 0 € | 0 € | 17 272 € | 17 272 € | 734 762 € | - | 65 798 € | 0 € | 0 € | 668 964 € | 734 762 € | 734 762 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 161 560 € | 25.6% | 24 140 € | 42 940 € | 40% |
| 2023 | 217 030 € | 46.9% | 20 660 € | 36 910 € | 4-20% |
| 2022 | 408 900 € | - | 23 840 € | 43 140 € | 5 |