| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 14 078 € | - | - | - | - | - | - | 4407 € | 9671 € | 2965 € | 1477 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 5229 € | 0 € | 5229 € | - | 0 € | 5229 € |
| 2024 | 16 422 € | - | - | - | - | - | - | 5671 € | 10 751 € | 2677 € | 480 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 7594 € | 0 € | 7594 € | - | 0 € | 7594 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 834 € | 0 € | 0 € | 101 € | 935 € | 0 € | 0 € | 0 € | 0 € | 935 € | - | 19 589 € | 0 € | 0 € | -18 654 € | 935 € | 935 € |
| 2024 | 25 € | 0 € | 0 € | 50 € | 75 € | 0 € | 0 € | 0 € | 0 € | 75 € | - | 23 957 € | 0 € | 0 € | -23 882 € | 75 € | 75 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1320 € | 26.9% | 60 € | 100 € | 10% |
| 2023 | 1040 € | 57.0% | 130 € | 210 € | 10% |
| 2022 | 2420 € | - | 100 € | 170 € | 1 |