| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 393 239 € | 0 € | 0 € | 3878 € | 391 750 € | 30 139 € | 0 € | - | - | - | - | - | 966 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -25 738 € | 0 € | -25 738 € | - | 0 € | -25 738 € |
| 2023 | 416 625 € | 0 € | 0 € | 3708 € | 380 129 € | 27 363 € | 0 € | - | - | - | - | - | 3873 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 8968 € | 0 € | 8968 € | - | 0 € | 8968 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 91 444 € | 0 € | 76 125 € | 8094 € | 175 663 € | 0 € | 0 € | 16 077 € | 16 077 € | 191 740 € | - | 111 663 € | 0 € | 0 € | 80 077 € | 191 740 € | 191 740 € |
| 2023 | 103 216 € | 0 € | 101 423 € | 7169 € | 211 808 € | 0 € | 0 € | 12 390 € | 12 390 € | 224 198 € | - | 118 383 € | 0 € | 0 € | 105 815 € | 224 198 € | 224 198 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 25 630 € | 4.6% | 510 € | 8230 € | 30% |
| 2023 | 24 510 € | 11.4% | 120 € | 7430 € | 30% |
| 2022 | 27 660 € | - | 410 € | 6180 € | 3 |