| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 169 350 € | - | - | - | - | - | - | 89 299 € | 80 051 € | 0 € | 49 789 € | 0 € | 1 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 30 261 € | 96 € | 30 165 € | - | 0 € | 30 165 € |
| 2023 | 143 977 € | - | - | - | - | - | - | 80 977 € | 63 000 € | 0 € | 42 285 € | 0 € | 1 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 20 714 € | 1413 € | 19 301 € | - | 0 € | 19 301 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 102 085 € | 0 € | 1290 € | 162 € | 103 537 € | 2840 € | 0 € | 1917 € | 4757 € | 108 294 € | - | 12 409 € | 0 € | 0 € | 95 885 € | 108 294 € | 108 294 € |
| 2023 | 70 215 € | 0 € | 1416 € | 311 € | 71 942 € | 2840 € | 0 € | 2680 € | 5520 € | 77 462 € | - | 11 742 € | 0 € | 0 € | 65 720 € | 77 462 € | 77 462 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 62 590 € | 19.5% | 11 760 € | 23 670 € | 7+17% |
| 2023 | 52 380 € | 16.0% | 8420 € | 20 410 € | 60% |
| 2022 | 45 140 € | - | 7480 € | 18 440 € | 6 |