| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 4385 € | - | - | - | - | - | - | 6600 € | -2215 € | 0 € | 420 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2635 € | 0 € | -2635 € | - | 0 € | -2635 € |
| 2023 | 5522 € | - | - | - | - | - | - | 5847 € | -325 € | 0 € | 402 € | 0 € | 596 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1323 € | 0 € | -1323 € | - | 0 € | -1323 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 36 € | 0 € | 25 € | 1202 € | 1263 € | 0 € | 0 € | 0 € | 0 € | 1263 € | - | 3620 € | 6541 € | 0 € | -8898 € | 1263 € | 1263 € |
| 2023 | 207 € | 0 € | 1465 € | 1202 € | 2874 € | 0 € | 0 € | 303 € | 303 € | 3177 € | - | 0 € | 9440 € | 0 € | -6263 € | 3177 € | 3177 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2060 € | 194.3% | 0 € | 2060 € | 10% |
| 2023 | 700 € | 30.0% | 0 € | 700 € | 10% |
| 2022 | 1000 € | - | 0 € | 990 € | 1 |