| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 32 867 € | - | - | - | - | - | - | 58 018 € | -25 151 € | 0 € | 6272 € | 66 € | 90 € | 0 € | 0 € | 7820 € | - | 0 € | - | - | -23 627 € | 50 € | -23 677 € | - | 0 € | -23 677 € |
| 2023 | 21 817 € | - | - | - | - | - | - | 60 752 € | -38 935 € | 0 € | 7274 € | 1275 € | 35 € | 0 € | 0 € | 2380 € | - | 0 € | - | - | -42 589 € | 50 € | -42 639 € | - | 0 € | -42 639 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 146 682 € | 0 € | 48 973 € | 979 € | 196 634 € | 117 505 € | 0 € | 394 671 € | 512 176 € | 708 810 € | - | 4069 € | 0 € | 34 778 € | 669 963 € | 708 810 € | 674 032 € |
| 2023 | 111 792 € | 0 € | 57 527 € | 979 € | 170 298 € | 118 980 € | 0 € | 437 712 € | 556 692 € | 726 990 € | - | 3794 € | 0 € | 29 556 € | 693 640 € | 726 990 € | 697 434 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2580 € | 316.1% | 0 € | 0 € | - |
| 2023 | 620 € | 99.5% | 0 € | 0 € | - |
| 2022 | 115 170 € | - | 930 € | 1520 € | 1 |