| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 535 234 € | - | - | - | - | - | - | 0 € | 535 234 € | 131 085 € | 235 € | 0 € | 1499 € | 0 € | 0 € | 847 € | - | 23 558 € | - | - | 379 704 € | 0 € | 379 704 € | - | 0 € | 379 704 € |
| 2023 | 670 515 € | - | - | - | - | - | - | 0 € | 670 515 € | 112 377 € | 278 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 2 € | - | - | 557 858 € | 0 € | 557 858 € | - | 0 € | 557 858 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 32 300 € | 0 € | 545 195 € | 0 € | 577 495 € | 0 € | 0 € | 845 908 € | 845 908 € | 1 423 403 € | - | 12 068 € | 0 € | 0 € | 1 411 335 € | 1 423 403 € | 1 423 403 € |
| 2023 | 221 893 € | 0 € | 562 605 € | 0 € | 784 498 € | 0 € | 0 € | 352 550 € | 352 550 € | 1 137 048 € | - | 15 850 € | 0 € | 0 € | 1 121 198 € | 1 137 048 € | 1 137 048 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 111 870 € | 24.5% | 2630 € | 6360 € | 2-33% |
| 2023 | 148 270 € | 20.2% | 1760 € | 4990 € | 30% |
| 2022 | 185 700 € | - | 1430 € | 4140 € | 3 |