| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 27 573 € | - | - | - | - | - | - | 7608 € | 19 965 € | 961 € | 6442 € | 0 € | 37 574 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -25 012 € | 0 € | -25 012 € | - | 0 € | -25 012 € |
| 2021 | 206 691 € | - | - | - | - | - | - | 127 312 € | 79 379 € | 738 € | 13 697 € | 0 € | 64 481 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 463 € | 0 € | 463 € | - | 0 € | 463 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 5374 € | 0 € | 6840 € | 0 € | 12 214 € | 0 € | 0 € | 68 527 € | 68 527 € | 80 741 € | - | 54 496 € | 0 € | 0 € | 26 245 € | 80 741 € | 80 741 € |
| 2021 | 21 993 € | 0 € | 21 396 € | 5598 € | 48 987 € | 0 € | 0 € | 79 116 € | 79 116 € | 128 103 € | - | 60 046 € | 16 800 € | 0 € | 51 257 € | 128 103 € | 128 103 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2023 | 8530 € | 36.4% | 1270 € | 7290 € | 3-25% |
| 2022 | 13 420 € | - | 4370 € | 8350 € | 4 |