| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 281 594 € | - | - | - | - | - | - | 230 900 € | 50 694 € | 0 € | 45 071 € | 0 € | 307 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 5316 € | 0 € | 5316 € | - | 0 € | 5316 € |
| 2023 | 285 159 € | - | - | - | - | - | - | 250 239 € | 34 920 € | 0 € | 32 446 € | 0 € | 476 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1998 € | 0 € | 1998 € | - | 0 € | 1998 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 39 560 € | 0 € | 88 259 € | 39 781 € | 167 600 € | 0 € | 0 € | 0 € | 0 € | 167 600 € | - | 9532 € | 0 € | 50 € | 158 018 € | 167 600 € | 167 550 € |
| 2023 | 21 320 € | 0 € | 94 687 € | 61 625 € | 177 632 € | 0 € | 0 € | 0 € | 0 € | 177 632 € | - | 9221 € | 0 € | 10 459 € | 157 952 € | 177 632 € | 167 173 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 48 380 € | 8.0% | 1760 € | 4380 € | 20% |
| 2023 | 52 610 € | 14.1% | 1600 € | 4400 € | 20% |
| 2022 | 46 090 € | - | 1020 € | 3340 € | 2 |