| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 47 850 € | - | - | - | - | - | - | 62 574 € | -14 724 € | 17 203 € | 10 804 € | 1 € | 264 € | 0 € | 0 € | 0 € | - | 132 750 € | - | - | -175 744 € | 0 € | -175 744 € | - | 0 € | -175 744 € |
| 2023 | 47 088 € | - | - | - | - | - | - | 63 994 € | -16 906 € | 16 747 € | 8740 € | 1 € | 113 € | 0 € | 0 € | 0 € | - | 121 690 € | - | - | -164 195 € | 0 € | -164 195 € | - | 0 € | -164 195 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 23 660 € | 0 € | 44 791 € | 0 € | 68 451 € | 76 905 € | 439 583 € | 221 842 € | 738 330 € | 806 781 € | - | 161 934 € | 818 540 € | 0 € | -173 693 € | 806 781 € | 806 781 € |
| 2023 | 2304 € | 0 € | 29 781 € | 0 € | 32 085 € | 307 865 € | 464 583 € | 240 262 € | 1 012 710 € | 1 044 795 € | - | 5564 € | 1 037 180 € | 0 € | 2051 € | 1 044 795 € | 1 044 795 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 43 170 € | 0.4% | 31 040 € | 6870 € | 20% |
| 2023 | 42 990 € | 61.8% | 29 500 € | 6570 € | 20% |
| 2022 | 26 570 € | - | 14 710 € | 6200 € | 2 |