| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 950 435 € | - | - | - | - | - | - | 835 358 € | 115 077 € | 21 320 € | 67 276 € | 55 811 € | 1910 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 80 382 € | 0 € | 80 382 € | - | 0 € | 80 382 € |
| 2023 | 918 088 € | - | - | - | - | - | - | 791 716 € | 126 372 € | 34 154 € | 42 280 € | 54 € | 2493 € | 0 € | 0 € | 2972 € | - | 0 € | - | - | 50 471 € | 0 € | 50 471 € | - | 0 € | 50 471 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 125 090 € | 0 € | 90 310 € | 19 778 € | 235 178 € | 0 € | 0 € | 24 456 € | 24 456 € | 259 634 € | - | 73 220 € | 0 € | 0 € | 186 414 € | 259 634 € | 259 634 € |
| 2023 | 109 057 € | 0 € | 63 293 € | 19 286 € | 191 636 € | 0 € | 0 € | 36 455 € | 36 455 € | 228 091 € | - | 121 912 € | 0 € | 147 € | 106 032 € | 228 091 € | 227 944 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 115 210 € | 16.1% | 20 250 € | 41 160 € | 10-9% |
| 2023 | 99 210 € | 1.1% | 19 100 € | 37 220 € | 110% |
| 2022 | 100 290 € | - | 21 640 € | 38 910 € | 11 |