| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 547 921 € | - | - | - | - | - | - | 822 272 € | 725 649 € | 697 563 € | 11 943 € | 4168 € | 3895 € | 0 € | 0 € | 0 € | - | 10 437 € | - | - | 5979 € | 0 € | 5979 € | - | 0 € | 5979 € |
| 2023 | 1 217 859 € | - | - | - | - | - | - | 625 261 € | 592 598 € | 555 136 € | 20 311 € | 33 € | 623 € | 0 € | 0 € | 0 € | - | 14 161 € | - | - | 2400 € | 0 € | 2400 € | - | 0 € | 2400 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 34 765 € | 0 € | 316 288 € | 6594 € | 357 647 € | 0 € | 0 € | 215 650 € | 215 650 € | 573 297 € | - | 245 788 € | 33 882 € | 13 246 € | 280 381 € | 573 297 € | 560 051 € |
| 2023 | 27 531 € | 0 € | 263 435 € | 8587 € | 299 553 € | 500 € | 0 € | 280 374 € | 280 874 € | 580 427 € | - | 187 636 € | 106 999 € | 11 390 € | 274 402 € | 580 427 € | 569 037 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 94 400 € | 10.1% | 25 150 € | 46 400 € | 19+6% |
| 2023 | 105 030 € | 32.3% | 15 810 € | 35 480 € | 18-31% |
| 2022 | 155 120 € | - | 34 270 € | 54 980 € | 26 |