| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 19 168 € | - | - | - | - | - | - | 2169 € | 16 999 € | 0 € | 2696 € | 5 € | 4680 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 9628 € | 0 € | 9628 € | - | 0 € | 9628 € |
| 2024 | 22 546 € | - | - | - | - | - | - | 7360 € | 15 186 € | 0 € | 2514 € | 13 € | 5149 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 7536 € | 0 € | 7536 € | - | 0 € | 7536 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 3434 € | 0 € | 1664 € | 0 € | 5098 € | 0 € | 0 € | 18 093 € | 18 093 € | 23 191 € | - | 14 674 € | 9447 € | 0 € | -930 € | 23 191 € | 23 191 € |
| 2024 | 1632 € | 0 € | 1664 € | 0 € | 3296 € | 0 € | 0 € | 10 326 € | 10 326 € | 13 622 € | - | 14 733 € | 9447 € | 0 € | -10 558 € | 13 622 € | 13 622 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4460 € | 31.6% | 450 € | 720 € | 10% |
| 2023 | 6520 € | 47.5% | 600 € | 950 € | 10% |
| 2022 | 4420 € | - | 460 € | 720 € | 1 |