| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 32 157 € | - | - | - | - | - | - | 19 653 € | 12 504 € | 12 463 € | 2428 € | 0 € | 1679 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -4066 € | 0 € | -4066 € | - | 0 € | -4066 € |
| 2023 | 23 909 € | - | - | - | - | - | - | 19 492 € | 4417 € | 10 182 € | 1328 € | 20 € | 1461 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -8534 € | 0 € | -8534 € | - | 0 € | -8534 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2259 € | 0 € | 40 301 € | 1144 € | 43 704 € | 0 € | 353 € | 38 918 € | 39 271 € | 82 975 € | - | 108 784 € | 0 € | 0 € | -25 809 € | 82 975 € | 82 975 € |
| 2023 | 12 € | 0 € | 37 824 € | 3338 € | 41 174 € | 0 € | 353 € | 41 693 € | 42 046 € | 83 220 € | - | 104 963 € | 0 € | 0 € | -21 743 € | 83 220 € | 83 220 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1850 € | 90.7% | 0 € | 1850 € | 10% |
| 2023 | 970 € | 30.7% | 0 € | 970 € | 10% |
| 2022 | 1400 € | - | 0 € | 1400 € | 1 |