| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 53 020 € | - | - | - | - | - | - | 28 033 € | 24 987 € | 32 382 € | 2653 € | 6744 € | 4 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3308 € | 0 € | -3308 € | - | 0 € | -3308 € |
| 2023 | 53 220 € | - | - | - | - | - | - | 26 694 € | 26 526 € | 33 338 € | 2411 € | 9480 € | 159 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 98 € | 0 € | 98 € | - | 0 € | 98 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 787 € | 0 € | 1632 € | 5775 € | 8194 € | 0 € | 0 € | 2 € | 2 € | 8196 € | - | 106 425 € | 0 € | 0 € | -98 229 € | 8196 € | 8196 € |
| 2023 | 2070 € | 0 € | 1632 € | 5528 € | 9230 € | 0 € | 0 € | 2 € | 2 € | 9232 € | - | 104 153 € | 0 € | 0 € | -94 921 € | 9232 € | 9232 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 10 140 € | 27.7% | 930 € | 6170 € | 40% |
| 2023 | 7940 € | 52.1% | 550 € | 5080 € | 4+33% |
| 2022 | 5220 € | - | 400 € | 3290 € | 3 |