| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 158 614 € | - | - | - | - | - | - | 48 688 € | 109 926 € | 61 043 € | 29 887 € | 0 € | 547 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 18 449 € | 3339 € | 15 110 € | - | 0 € | 15 110 € |
| 2024 | 147 735 € | - | - | - | - | - | - | 38 057 € | 109 678 € | 65 517 € | 41 962 € | 925 € | 440 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2684 € | 25 € | 2659 € | - | 0 € | 2659 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 15 707 € | 0 € | 6805 € | 12 431 € | 34 943 € | 0 € | 0 € | 427 € | 427 € | 35 370 € | - | 17 460 € | 0 € | 0 € | 17 910 € | 35 370 € | 35 370 € |
| 2024 | 13 803 € | 0 € | 4146 € | 10 592 € | 28 541 € | 0 € | 0 € | 685 € | 685 € | 29 226 € | - | 13 525 € | 0 € | 0 € | 15 701 € | 29 226 € | 29 226 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 42 610 € | 1.1% | 9780 € | 15 150 € | 5-17% |
| 2023 | 43 090 € | 0.3% | 10 570 € | 14 500 € | 60% |
| 2022 | 42 980 € | - | 10 250 € | 13 840 € | 6 |