| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 2 805 620 € | - | - | - | - | - | - | 2 381 322 € | 424 298 € | 63 510 € | 177 772 € | 36 416 € | 3737 € | 0 € | 0 € | 0 € | - | 10 736 € | - | - | 204 959 € | 0 € | 204 959 € | - | 0 € | 204 959 € |
| 2024 | 2 734 464 € | - | - | - | - | - | - | 2 432 086 € | 302 378 € | 81 374 € | 164 177 € | 3500 € | 4094 € | 0 € | 0 € | 0 € | - | 7242 € | - | - | 48 991 € | 0 € | 48 991 € | - | 0 € | 48 991 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 256 458 € | 0 € | 391 790 € | 110 057 € | 758 305 € | 0 € | 0 € | 504 184 € | 504 184 € | 1 262 489 € | - | 293 216 € | 182 920 € | 0 € | 786 353 € | 1 262 489 € | 1 262 489 € |
| 2024 | 128 068 € | 0 € | 419 844 € | 74 134 € | 622 046 € | 0 € | 0 € | 358 459 € | 358 459 € | 980 505 € | - | 272 275 € | 126 836 € | 0 € | 581 394 € | 980 505 € | 980 505 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 601 120 € | 0.8% | 125 560 € | 254 920 € | 44-2% |
| 2023 | 596 220 € | 14.5% | 113 620 € | 231 280 € | 45+2% |
| 2022 | 520 820 € | - | 111 260 € | 218 460 € | 44 |