| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 115 018 € | - | - | - | - | - | - | 1 175 011 € | -59 993 € | 9 € | 86 413 € | 0 € | 27 106 € | 0 € | 0 € | 4500 € | - | 0 € | - | - | -169 021 € | 39 015 € | -208 036 € | - | 0 € | -208 036 € |
| 2023 | 1 576 701 € | - | - | - | - | - | - | 1 372 512 € | 204 189 € | 9 € | 89 772 € | 0 € | 29 375 € | 0 € | 0 € | 4500 € | - | 0 € | - | - | 89 533 € | 52 396 € | 37 137 € | - | 0 € | 37 137 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 11 875 € | 0 € | 657 820 € | 15 414 € | 685 109 € | 0 € | 9200 € | 9398 € | 18 598 € | 703 707 € | - | 276 399 € | 127 084 € | 38 963 € | 261 261 € | 703 707 € | 664 744 € |
| 2023 | 232 118 € | 0 € | 600 155 € | 16 798 € | 849 071 € | 181 664 € | 16 789 € | 14 672 € | 213 125 € | 1 062 196 € | - | 220 287 € | 261 675 € | 52 188 € | 528 046 € | 1 062 196 € | 1 010 008 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 518 450 € | 29.6% | 124 450 € | 228 250 € | 31-9% |
| 2023 | 736 100 € | 15.2% | 159 350 € | 290 620 € | 34-6% |
| 2022 | 638 820 € | - | 145 700 € | 268 380 € | 36 |