| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 39 946 € | - | - | - | - | - | - | 23 660 € | 16 286 € | 0 € | 8527 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 7759 € | 0 € | 7759 € | - | 0 € | 7759 € |
| 2022 | 39 798 € | - | - | - | - | - | - | 23 840 € | 15 958 € | 0 € | 8030 € | 0 € | 380 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 7548 € | 0 € | 7548 € | - | 0 € | 7548 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 31 739 € | 0 € | 0 € | 0 € | 31 739 € | 0 € | 0 € | 828 € | 828 € | 32 567 € | - | 20 681 € | 0 € | 9887 € | 1999 € | 32 567 € | 22 680 € |
| 2022 | 23 059 € | 0 € | 2816 € | 0 € | 25 875 € | 0 € | 0 € | 0 € | 0 € | 25 875 € | - | 21 748 € | 0 € | 9887 € | -5760 € | 25 875 € | 15 988 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5720 € | 45.6% | 1940 € | 3770 € | 1-75% |
| 2023 | 10 510 € | 87.3% | 4040 € | 6440 € | 4+33% |
| 2022 | 5610 € | - | 2290 € | 3310 € | 3 |