| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 15 075 161 € | - | - | - | - | - | - | 13 923 583 € | 1 151 578 € | 797 864 € | 238 813 € | 0 € | 4027 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 110 874 € | 3341 € | 107 533 € | - | 0 € | 107 533 € |
| 2023 | 11 875 901 € | - | - | - | - | - | - | 11 119 863 € | 756 038 € | 544 578 € | 233 776 € | 0 € | 4894 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -27 210 € | 1592 € | -28 802 € | - | 0 € | -28 802 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 782 821 € | 0 € | 2 420 506 € | 0 € | 3 203 327 € | 0 € | 0 € | 2953 € | 2953 € | 3 206 280 € | - | 2 816 970 € | 0 € | 0 € | 389 310 € | 3 206 280 € | 3 206 280 € |
| 2023 | 547 537 € | 0 € | 2 245 594 € | 0 € | 2 793 131 € | 0 € | 0 € | 5981 € | 5981 € | 2 799 112 € | - | 2 517 335 € | 0 € | 0 € | 281 777 € | 2 799 112 € | 2 799 112 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1 137 450 € | 45.5% | 426 740 € | 724 700 € | 123+26% |
| 2023 | 781 710 € | 22.8% | 295 900 € | 505 250 € | 98+15% |
| 2022 | 636 580 € | - | 238 650 € | 408 360 € | 85 |