| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2 504 531 € | - | - | - | - | - | - | 2 497 779 € | 6752 € | 0 € | 267 679 € | 52 176 € | 9711 € | 90 000 € | 0 € | 1064 € | - | 2428 € | - | - | -129 826 € | 2411 € | -132 237 € | - | 0 € | -132 237 € |
| 2023 | 2 494 857 € | - | - | - | - | - | - | 2 210 947 € | 283 910 € | 0 € | 155 994 € | 52 697 € | 4399 € | 0 € | 0 € | 0 € | - | 3941 € | - | - | 172 273 € | 968 € | 171 305 € | - | 0 € | 171 305 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 16 336 € | 0 € | 207 936 € | 19 680 € | 243 952 € | 52 845 € | 13 733 € | 2 676 665 € | 2 743 243 € | 2 987 195 € | - | 141 721 € | 265 902 € | 0 € | 2 579 572 € | 2 987 195 € | 2 987 195 € |
| 2023 | 92 624 € | 0 € | 387 257 € | 21 068 € | 500 949 € | 2845 € | 18 414 € | 2 832 210 € | 2 853 469 € | 3 354 418 € | - | 199 207 € | 443 402 € | 0 € | 2 711 809 € | 3 354 418 € | 3 354 418 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 257 120 € | 12.6% | 110 040 € | 189 990 € | 320% |
| 2023 | 228 290 € | 23.3% | 99 200 € | 173 200 € | 32-3% |
| 2022 | 185 170 € | - | 85 870 € | 151 020 € | 33 |