| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 26 000 € | - | - | - | - | - | - | 246 508 € | -220 508 € | 0 € | 61 373 € | 0 € | 3000 € | 0 € | 0 € | 51 585 € | - | 52 196 € | - | - | -285 492 € | 0 € | -285 492 € | - | 0 € | -285 492 € |
| 2023 | 654 109 € | - | - | - | - | - | - | 175 096 € | 479 013 € | 0 € | 161 845 € | 0 € | 3000 € | 0 € | 0 € | 63 603 € | - | 55 632 € | - | - | 322 139 € | 0 € | 322 139 € | - | 0 € | 322 139 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 278 090 € | 0 € | 573 705 € | 0 € | 851 795 € | 0 € | 0 € | 5 198 868 € | 5 198 868 € | 6 050 663 € | - | 1 573 963 € | 1 829 854 € | 0 € | 2 646 846 € | 6 050 663 € | 6 050 663 € |
| 2023 | 107 498 € | 0 € | 2 390 361 € | 0 € | 2 497 859 € | 0 € | 0 € | 1 310 293 € | 1 310 293 € | 3 808 152 € | - | 108 682 € | 767 132 € | 0 € | 2 932 338 € | 3 808 152 € | 3 808 152 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -5610 € | 105.1% | 3440 € | 7420 € | 10% |
| 2023 | 110 850 € | 15.7% | 3250 € | 7140 € | 10% |
| 2022 | 131 480 € | - | 3080 € | 6850 € | 1 |