| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 108 280 € | - | - | - | - | - | - | 84 245 € | 24 035 € | 11 974 € | 13 236 € | 15 € | 764 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1924 € | 0 € | -1924 € | - | 0 € | -1924 € |
| 2023 | 132 338 € | - | - | - | - | - | - | 94 815 € | 37 523 € | 17 041 € | 16 380 € | 501 € | 2260 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2343 € | 0 € | 2343 € | - | 0 € | 2343 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1561 € | 0 € | 3082 € | 9127 € | 13 770 € | 0 € | 0 € | 17 153 € | 17 153 € | 30 923 € | - | 5754 € | 0 € | 0 € | 25 169 € | 30 923 € | 30 923 € |
| 2023 | 3802 € | 0 € | 2278 € | 11 410 € | 17 490 € | 0 € | 0 € | 22 738 € | 22 738 € | 40 228 € | - | 13 135 € | 0 € | 0 € | 27 093 € | 40 228 € | 40 228 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 20 860 € | 23.4% | 4910 € | 7800 € | 40% |
| 2023 | 27 230 € | 75.8% | 5840 € | 9380 € | 4+33% |
| 2022 | 15 490 € | - | 3450 € | 6120 € | 3 |