| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 651 262 € | - | - | - | - | - | - | 649 594 € | 1668 € | 863 € | 0 € | 901 € | 210 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1496 € | 0 € | 1496 € | - | 0 € | 1496 € |
| 2024 | 744 799 € | - | - | - | - | - | - | 661 004 € | 83 795 € | 999 € | 0 € | 853 € | 81 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 83 568 € | 0 € | 83 568 € | - | 0 € | 83 568 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 235 432 € | 0 € | 1597 € | 290 361 € | 527 390 € | 0 € | 0 € | 41 518 € | 41 518 € | 568 908 € | - | 392 848 € | 0 € | 0 € | 176 060 € | 568 908 € | 568 908 € |
| 2024 | 333 768 € | 0 € | 515 € | 187 353 € | 521 636 € | 0 € | 0 € | 58 813 € | 58 813 € | 580 449 € | - | 405 885 € | 0 € | 0 € | 174 564 € | 580 449 € | 580 449 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 83 020 € | 28.3% | 2630 € | 11 480 € | 40% |
| 2023 | 64 700 € | 45.6% | 1900 € | 11 220 € | 40% |
| 2022 | 118 940 € | - | 1870 € | 10 530 € | 4 |