| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 497 648 € | - | - | - | - | - | - | 1 107 665 € | 389 983 € | 154 848 € | 38 555 € | 12 231 € | 3000 € | 0 € | 0 € | 135 € | - | 0 € | - | - | 205 946 € | 11 894 € | 194 052 € | - | 0 € | 194 052 € |
| 2023 | 659 400 € | - | - | - | - | - | - | 534 674 € | 124 726 € | 140 604 € | 22 414 € | 0 € | 0 € | 0 € | 0 € | 111 € | - | 0 € | - | - | -38 181 € | 3112 € | -41 293 € | - | 0 € | -41 293 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 313 354 € | 0 € | 72 755 € | 129 332 € | 515 441 € | 0 € | 0 € | 42 712 € | 42 712 € | 558 153 € | - | 36 571 € | 0 € | 0 € | 521 582 € | 558 153 € | 558 153 € |
| 2023 | 44 650 € | 0 € | 115 907 € | 183 007 € | 343 564 € | 0 € | 0 € | 76 988 € | 76 988 € | 420 552 € | - | 51 071 € | 0 € | 0 € | 369 481 € | 420 552 € | 420 552 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 259 190 € | 151.4% | 9320 € | 17 220 € | 30% |
| 2023 | 103 090 € | 50.1% | 4190 € | 14 850 € | 30% |
| 2022 | 206 740 € | - | 10 380 € | 13 870 € | 3 |