| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 61 405 € | - | - | - | - | - | - | 39 132 € | 22 273 € | 0 € | 13 254 € | 93 € | 689 € | 0 € | 0 € | 0 € | - | 115 € | - | - | 8308 € | 0 € | 8308 € | - | 0 € | 8308 € |
| 2023 | 72 813 € | - | - | - | - | - | - | 34 378 € | 38 435 € | 120 € | 18 259 € | 372 € | 2540 € | 0 € | 0 € | 0 € | - | 402 € | - | - | 17 486 € | 0 € | 17 486 € | - | 0 € | 17 486 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 247 € | 0 € | 10 486 € | 0 € | 10 733 € | 0 € | 0 € | 5100 € | 5100 € | 15 833 € | - | 28 839 € | 0 € | 0 € | -13 006 € | 15 833 € | 15 833 € |
| 2023 | 85 € | 0 € | 7860 € | 241 € | 8186 € | 0 € | 0 € | 6200 € | 6200 € | 14 386 € | - | 35 700 € | 0 € | 0 € | -21 314 € | 14 386 € | 14 386 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 8550 € | 38.4% | 720 € | 1120 € | 70% |
| 2023 | 13 890 € | 57.3% | 2040 € | 4370 € | 7-67% |
| 2022 | 32 530 € | - | 8950 € | 17 940 € | 21 |