| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 23 698 € | - | - | - | - | - | - | 18 457 € | 5241 € | 8426 € | 2522 € | 0 € | 1549 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -7256 € | 0 € | -7256 € | - | 0 € | -7256 € |
| 2023 | 38 835 € | - | - | - | - | - | - | 19 312 € | 19 523 € | 8086 € | 2519 € | 0 € | 4038 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4880 € | 3022 € | 1858 € | - | 0 € | 1858 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 5719 € | 0 € | 1032 € | 0 € | 6751 € | 0 € | 0 € | 17 058 € | 17 058 € | 23 809 € | - | 1961 € | 0 € | 0 € | 21 848 € | 23 809 € | 23 809 € |
| 2023 | 6903 € | 0 € | 2690 € | 0 € | 9593 € | 0 € | 0 € | 25 134 € | 25 134 € | 34 727 € | - | 5623 € | 0 € | 0 € | 29 104 € | 34 727 € | 34 727 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 10 740 € | 97.4% | 480 € | 2840 € | 10% |
| 2023 | 5440 € | 7.3% | 0 € | 2500 € | 10% |
| 2022 | 5070 € | - | 60 € | 2010 € | 1 |