| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 497 150 € | - | - | - | - | - | - | 470 666 € | 26 484 € | 0 € | 4860 € | 0 € | 3919 € | 0 € | 0 € | 354 € | - | 0 € | - | - | 18 059 € | 0 € | 18 059 € | - | 0 € | 18 059 € |
| 2023 | 158 768 € | - | - | - | - | - | - | 151 761 € | 7007 € | 0 € | 3320 € | 0 € | 1811 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1876 € | 0 € | 1876 € | - | 0 € | 1876 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 20 552 € | 0 € | 10 440 € | 61 796 € | 92 788 € | 1777 € | 0 € | 37 493 € | 39 270 € | 132 058 € | - | 55 178 € | 40 708 € | 0 € | 36 172 € | 132 058 € | 132 058 € |
| 2023 | 21 308 € | 0 € | 337 € | 84 887 € | 106 532 € | 1777 € | 0 € | 17 096 € | 18 873 € | 125 405 € | - | 78 213 € | 29 079 € | 0 € | 18 113 € | 125 405 € | 125 405 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 44 890 € | 2741.1% | 3280 € | 8150 € | 4+33% |
| 2023 | 1580 € | 49.4% | 760 € | 1390 € | 3+50% |
| 2022 | 3120 € | - | 900 € | 410 € | 2 |