| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 190 297 € | - | - | - | - | - | - | 874 630 € | 315 667 € | 6966 € | 121 393 € | 399 € | 1639 € | 0 € | 0 € | 20 543 € | - | 0 € | - | - | 206 611 € | 58 656 € | 147 955 € | - | 0 € | 147 955 € |
| 2023 | 1 312 652 € | - | - | - | - | - | - | 939 408 € | 373 244 € | 20 871 € | 131 519 € | 2051 € | 5672 € | 0 € | 0 € | 5852 € | - | 0 € | - | - | 223 085 € | 2397 € | 220 688 € | - | 0 € | 220 688 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 298 025 € | 460 000 € | 116 566 € | 0 € | 874 591 € | 1 030 000 € | 0 € | 21 679 € | 1 051 679 € | 1 926 270 € | - | 365 086 € | 0 € | 0 € | 1 561 184 € | 1 926 270 € | 1 926 270 € |
| 2023 | 309 851 € | 400 000 € | 1 264 203 € | 0 € | 1 974 054 € | 0 € | 56 € | 38 934 € | 38 990 € | 2 013 044 € | - | 136 073 € | 0 € | 0 € | 1 876 971 € | 2 013 044 € | 2 013 044 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 444 870 € | 3.2% | 122 020 € | 132 310 € | 19-5% |
| 2023 | 459 350 € | 5.0% | 117 310 € | 122 380 € | 20-17% |
| 2022 | 483 370 € | - | 113 560 € | 137 870 € | 24 |