| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 21 626 128 € | - | - | - | - | - | - | 20 583 947 € | 1 042 181 € | 104 377 € | 41 459 € | 182 593 € | 11 676 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1 067 262 € | 0 € | 1 067 262 € | - | 0 € | 1 067 262 € |
| 2023 | 11 759 580 € | - | - | - | - | - | - | 11 707 279 € | 52 301 € | 86 803 € | 27 073 € | 78 € | 70 724 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -132 221 € | 0 € | -132 221 € | - | 0 € | -132 221 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 329 122 € | 0 € | 11 070 728 € | 478 744 € | 11 878 594 € | 15 000 € | 0 € | 2625 € | 17 625 € | 11 896 219 € | - | 9 692 879 € | 0 € | 0 € | 2 203 340 € | 11 896 219 € | 11 896 219 € |
| 2023 | 505 167 € | 0 € | 4 708 616 € | 454 757 € | 5 668 540 € | 15 000 € | 0 € | 1333 € | 16 333 € | 5 684 873 € | - | 4 403 744 € | 145 051 € | 0 € | 1 136 078 € | 5 684 873 € | 5 684 873 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 165 030 € | 82.7% | 6070 € | 10 670 € | 30% |
| 2023 | 90 350 € | 1611.2% | 5730 € | 10 080 € | 3+50% |
| 2022 | 5280 € | - | 2910 € | 4560 € | 2 |