| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 122 866 € | - | - | - | - | - | - | 148 260 € | -25 394 € | 35 € | 9297 € | 4465 € | 3245 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -33 506 € | 9 € | -33 515 € | - | 0 € | -33 515 € |
| 2024 | 100 757 € | - | - | - | - | - | - | 100 604 € | 153 € | 247 € | 11 665 € | 10 386 € | 2082 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3455 € | 0 € | -3455 € | - | 0 € | -3455 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 3136 € | 0 € | 1552 € | 469 € | 5157 € | 0 € | 0 € | 24 084 € | 24 084 € | 29 241 € | - | 27 661 € | 57 100 € | 0 € | -55 520 € | 29 241 € | 29 241 € |
| 2024 | 8719 € | 0 € | 634 € | 2188 € | 11 541 € | 0 € | 0 € | 29 601 € | 29 601 € | 41 142 € | - | 6047 € | 57 100 € | 0 € | -22 005 € | 41 142 € | 41 142 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 23 360 € | 48.9% | 5780 € | 9440 € | 30% |
| 2023 | 15 690 € | 57.1% | 6460 € | 11 730 € | 3-40% |
| 2022 | 9990 € | - | 3100 € | 5160 € | 5 |