| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 26 986 € | - | - | - | - | - | - | 19 904 € | 7082 € | 5976 € | 480 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 626 € | 0 € | 626 € | - | 0 € | 626 € |
| 2023 | 27 995 € | - | - | - | - | - | - | 18 713 € | 9282 € | 5976 € | 2376 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 930 € | 0 € | 930 € | - | 0 € | 930 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 3809 € | 0 € | 0 € | 8128 € | 11 937 € | 0 € | 0 € | 0 € | 0 € | 11 937 € | - | 9507 € | 10 000 € | 0 € | -7570 € | 11 937 € | 11 937 € |
| 2023 | 872 € | 0 € | 0 € | 10 912 € | 11 784 € | 0 € | 0 € | 0 € | 0 € | 11 784 € | - | 9980 € | 10 000 € | 0 € | -8196 € | 11 784 € | 11 784 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5720 € | 2.4% | 1130 € | 4580 € | 30% |
| 2023 | 5860 € | 16.0% | 680 € | 5170 € | 30% |
| 2022 | 5050 € | - | 790 € | 4250 € | 3 |