| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 3 121 258 € | - | - | - | - | - | - | 2 189 228 € | 932 030 € | 350 384 € | 324 414 € | 5669 € | 2332 € | 0 € | 0 € | 2445 € | - | 5 € | - | - | 263 009 € | 29 741 € | 233 268 € | - | 0 € | 233 268 € |
| 2024 | 2 853 164 € | - | - | - | - | - | - | 2 003 593 € | 849 571 € | 345 843 € | 284 609 € | 6916 € | 10 109 € | 0 € | 0 € | 18 196 € | - | 75 € | - | - | 234 047 € | 175 108 € | 58 939 € | - | 0 € | 58 939 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 209 363 € | 0 € | 895 711 € | 33 155 € | 1 138 229 € | 0 € | 0 € | 169 114 € | 169 114 € | 1 307 343 € | - | 580 175 € | 0 € | 0 € | 727 168 € | 1 307 343 € | 1 307 343 € |
| 2024 | 179 385 € | 0 € | 576 780 € | 22 555 € | 778 720 € | 0 € | 0 € | 167 880 € | 167 880 € | 946 600 € | - | 342 700 € | 0 € | 0 € | 603 900 € | 946 600 € | 946 600 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 947 270 € | 35.8% | 50 530 € | 91 520 € | 7-13% |
| 2023 | 697 360 € | 19.2% | 51 540 € | 98 940 € | 8-20% |
| 2022 | 584 990 € | - | 49 390 € | 96 580 € | 10 |