| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 477 491 € | - | - | - | - | - | - | 424 054 € | 53 437 € | 0 € | 16 154 € | 803 € | 18 123 € | 0 € | 0 € | 858 € | - | 0 € | - | - | 20 821 € | 0 € | 20 821 € | - | 0 € | 20 821 € |
| 2023 | 443 066 € | - | - | - | - | - | - | 424 844 € | 18 222 € | 0 € | 7683 € | 18 672 € | 7944 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 21 267 € | 0 € | 21 267 € | - | 0 € | 21 267 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 165 690 € | 0 € | 48 536 € | 6038 € | 220 264 € | 0 € | 0 € | 26 137 € | 26 137 € | 246 401 € | - | 37 410 € | 0 € | 0 € | 208 991 € | 246 401 € | 246 401 € |
| 2023 | 146 382 € | 0 € | 26 313 € | 26 150 € | 198 845 € | 0 € | 0 € | 30 387 € | 30 387 € | 229 232 € | - | 41 062 € | 0 € | 0 € | 188 170 € | 229 232 € | 229 232 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 101 430 € | 63.0% | 10 210 € | 18 660 € | 30% |
| 2023 | 62 220 € | 25.4% | 7310 € | 14 050 € | 3+50% |
| 2022 | 83 400 € | - | 4670 € | 9030 € | 2 |