| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 201 555 € | - | - | - | - | - | - | 127 773 € | 73 782 € | 0 € | 69 713 € | 417 € | 17 832 € | 0 € | 0 € | 279 € | - | 50 391 € | - | - | -63 458 € | 0 € | -63 458 € | - | 0 € | -63 458 € |
| 2023 | 275 332 € | - | - | - | - | - | - | 131 604 € | 143 728 € | 0 € | 44 897 € | 0 € | 578 € | 0 € | 0 € | 0 € | - | 33 750 € | - | - | 64 503 € | 0 € | 64 503 € | - | 0 € | 64 503 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 24 989 € | 0 € | 353 038 € | 1326 € | 379 353 € | 101 067 € | 3983 € | 672 001 € | 777 051 € | 1 156 404 € | - | 43 351 € | 404 884 € | 0 € | 708 169 € | 1 156 404 € | 1 156 404 € |
| 2023 | 30 303 € | 0 € | 429 218 € | 1233 € | 460 754 € | 16 576 € | 3983 € | 702 528 € | 723 087 € | 1 183 841 € | - | 37 214 € | 375 000 € | 0 € | 771 627 € | 1 183 841 € | 1 183 841 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 64 910 € | 9.2% | 11 570 € | 21 280 € | 6+20% |
| 2023 | 71 510 € | 22.4% | 7680 € | 15 010 € | 50% |
| 2022 | 58 410 € | - | 6350 € | 12 660 € | 5 |