| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 748 390 € | - | - | - | - | - | - | 520 363 € | 228 027 € | 23 € | 36 245 € | 3 € | 7804 € | 0 € | 0 € | 65 711 € | - | 67 820 € | - | - | 181 849 € | 0 € | 181 849 € | - | 0 € | 181 849 € |
| 2023 | 793 739 € | - | - | - | - | - | - | 579 713 € | 214 026 € | 0 € | 46 132 € | 148 € | 2806 € | 0 € | 0 € | 72 827 € | - | 74 518 € | - | - | 163 545 € | 18 € | 163 527 € | - | 0 € | 163 527 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 95 146 € | 0 € | 90 896 € | 8132 € | 194 174 € | 2 997 981 € | 1691 € | 1 005 060 € | 4 004 732 € | 4 198 906 € | - | 320 813 € | 546 032 € | 0 € | 3 332 061 € | 4 198 906 € | 4 198 906 € |
| 2023 | 5210 € | 0 € | 121 454 € | 11 677 € | 138 341 € | 3 083 829 € | 129 € | 978 592 € | 4 062 550 € | 4 200 891 € | - | 321 836 € | 728 843 € | 0 € | 3 150 212 € | 4 200 891 € | 4 200 891 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 60 830 € | 99.9% | 5570 € | 8990 € | 10% |
| 2023 | 30 430 € | 66.9% | 4450 € | 8530 € | 1-50% |
| 2022 | 92 040 € | - | 3370 € | 7690 € | 2 |