| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 1 243 707 € | - | - | - | - | - | - | 425 621 € | 818 086 € | 0 € | 2140 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 815 946 € | 130 000 € | 685 946 € | - | 0 € | 685 946 € |
| 2024 | 1 233 087 € | - | - | - | - | - | - | 434 877 € | 798 210 € | 0 € | 2163 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 796 047 € | 0 € | 796 047 € | - | 0 € | 796 047 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 233 321 € | 0 € | 5790 € | 0 € | 239 111 € | 0 € | 3 902 917 € | 1 903 438 € | 5 806 355 € | 6 045 466 € | - | 23 947 € | 0 € | 0 € | 6 021 519 € | 6 045 466 € | 6 045 466 € |
| 2024 | 217 498 € | 0 € | 5790 € | 0 € | 223 288 € | 0 € | 4 037 500 € | 2 150 042 € | 6 187 542 € | 6 410 830 € | - | 25 257 € | 530 000 € | 0 € | 5 855 573 € | 6 410 830 € | 6 410 830 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 288 040 € | 15.9% | 29 510 € | 3050 € | 20% |
| 2023 | 248 580 € | 7.0% | 1680 € | 2710 € | 20% |
| 2022 | 232 380 € | - | 1400 € | 2210 € | 2 |